This TCO Calculator helps organizations estimate and compare the total cost of ownership for private Wi-Fi network and private cellular networks (using CBRS). It provides a breakdown of costs over the entire lifecycle, aiding in informed decision-making.
Define your coverage requirements and the number of devices that will connect to your network. This information helps determine the infrastructure needed for your deployment.
| Indoor Area : | 6 |
|---|---|
| Outdoor Area : | 6 |
| Indoor Area : | 14 |
|---|---|
| Outdoor Area : | 144 |
| Total Devices : | 1128 |
|---|
Capital expenditures include all upfront costs for hardware, equipment, upfront software licensing, and installation required to deploy your network infrastructure. These are one-time investments needed to get your system operational.
| Indoor AP : | $10,500 |
|---|---|
| Outdoor AP : | $144,000 |
| Indoor Installation Costs : | $42,000 |
| Outdoor Installation Costs : | $1,728,000 |
| Wi-Fi Controller : | $1,200 |
| Wi-Fi Total CAPEX : | $1,925,700 |
|---|
| Indoor AP : | $9,000 |
|---|---|
| Outdoor AP : | $27,000 |
| Indoor Installation Costs : | $18,000 |
| Outdoor Installation Costs : | $108,000 |
| 4G/5G Core Software License + Hardware: | $ - |
| eSIM One time Activation Fees : | $6,770 |
| SIM One time Activation Fees: | $2,256 |
| CBRS Total CAPEX | $171,026 |
|---|
Operating expenses cover all ongoing costs required to maintain and operate your network after deployment. These recurring costs include maintenance, support, licensing, and service fees.
| Annual : | 31,140 |
|---|
| Annual : | 18,000 |
|---|
| Monthly : | 4,095 |
|---|---|
| Annual : | 49,140 |
| Monthly : | $450 |
|---|---|
| Annual : | $5,400 |
| Annual Charges : | $15,000 |
|---|---|
| Monthly : | $2,500 |
| Annual : | $30,000 |
| Annual Charges : | $30,000 |
|---|---|
| Monthly : | $2,500 |
| Annual : | $30,000 |
| Monthly : | $1,250 |
|---|---|
| Annual : | 15000 |
| Monthly : | $1,500 |
|---|---|
| Annual : | $18,000 |
| Monthly : | $300 |
|---|---|
| Annual : | $3,600 |
| Monthly : | $1,128 |
|---|---|
| Annual : | $13,536 |
| Annual : | $85,536 |
|---|---|
| Monthly : | $7,128 |
Accuracy & Estimates: This TCO Calculator provides an estimated total cost of ownership based on user inputs and generalized industry data. Actual costs may vary significantly due to project-specific requirements, market fluctuations, vendor pricing, geographical location, and unforeseen circumstances.
No Professional Advice: The results from this calculator do not constitute financial, technical, or professional advice. We strongly recommend consulting with qualified experts for a comprehensive assessment tailored to your specific business needs and objectives.
Assumptions & Variables: The calculations are based on a set of underlying assumptions, which may or may not apply to your unique situation. Changes in technology, regulatory policies, labor rates, and equipment costs can impact the accuracy of these estimates over time.
Third-Party Information: Some data points used in this calculator may be derived from third-party sources. We do not guarantee the completeness or accuracy of such external information.
Future Changes: Costs and market conditions are subject to change without notice. This calculator should be used as a preliminary planning tool, and thorough due diligence is advised before making any investment decisions.
